Example answer by Tim Richardson. Not yet checked by anyone else. 09/07/99
Assume normal costing.
COGS = 45,000.
Direct mtls = 16,700
dir mtl purchased = 5400
dir mtl. ending = 2700
DM: beg + purchases -ending = used
beg + 5400 - 2700 = 16,700
B = 16,700 + 2700 - 5400
= 14,000
1. Balance Dir Mtls Ctl Nov 1: $14,000
Fin goods ending? COGS = cost of goods manuf + beg FG - end FG
45,000 = 76,000 + 1450 - EFG
EFG = 76,000 + 1450 - 45000
= 32450
2. Ending fin goods: $32,450
3. labor rate = $6500/500 = $13
3. labor incurred = 1700 * 13 = $22,100
Appl overhead = 2.5 * DL = 2.5 * 22,100
=
55,250
4. actual overhead = 55,250 - 780
= $54,470
5. Beg Bal + Cr - Dr = Ending
Cr = indirect + direct = 87 + 22100
Dr = actually paid 47,560
Ending = 3780 (Cr)
=> Beg Bal + 22187 - 47560 = 3780
Beg Bal = 3780 + 47560 - 22187
5 = $29,153
6. Ending WIP
has 500 hrs direct labor
$4500 direct material
cost => 4500 + 500*13 + (500*13)* 2.5
= $27,250
7. COGM = DM used + dir labor + indirect Lab + overhead + change in WIP
76,000 = 16,700 + 22,100 + 87 + 55250 + change in WIP
change in WIP = 76000 - 16700 - 22100 -87 - 55250
=
-18137
Beg - ending WIP = -18137
7. Beg Wip = $9113